{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["附件1","Sheet1"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"附件1","index":0,"n_rows":22,"n_cols":14,"rows_kept":22,"merged":[[0,0,0,13]],"flags":["formulas_cached_only"]}
["柳州市本级2019年一般公共预算支出下达表"]
[{"$nulls":13},"单位：万元"]
["部门代码","部门名称","单位代码","单位名称","功能科目代码","经济科目（部门）","经济科目（政府）","资金性质","2019年预算数","预算说明","预算批复预算号","经济科目（部门）名称","项目代码","是否直接下达"]
["114","柳州市教育局","114285","柳州职业技术学院","2050305","30101","50501","经费拨款",{"v":2474.6268,"d":"2474.63"},"2019年基本支出：工资性支出（非统发）","2051111428500119001","基本工资","2019010102","是"]
["114","柳州市教育局","114285","柳州职业技术学院","2050305","30102","50501","经费拨款",{"v":0.0108,"d":"0.01"},"2019年基本支出：工资性支出（非统发）","2051111428500119001","津贴补贴","2019010102","是"]
["114","柳州市教育局","114285","柳州职业技术学院","2050305","30107","50501","经费拨款",{"v":1979.53525,"d":"1979.54"},"2019年基本支出：工资性支出（非统发）","2051111428500119001","绩效工资","2019010102","是"]
["114","柳州市教育局","114285","柳州职业技术学院","2080505","30108","50501","经费拨款",{"v":890.83457,"d":"890.83"},"2019年基本支出：机关事业单位基本养老保险缴费","2081111428500119001","机关事业单位基本养老保险缴费","201901010501","是"]
["114","柳州市教育局","114285","柳州职业技术学院","2101102","30110","50501","经费拨款",{"v":334.062964,"d":"334.06"},"2019年基本支出：城镇职工基本医疗保险缴费","2101111428595419001","职工基本医疗保险缴费","201901010503","是"]
["114","柳州市教育局","114285","柳州职业技术学院","2050305","30112","50501","经费拨款",{"v":22.270864,"d":"22.27"},"2019年基本支出：失业保险","2051111428500119002","其他社会保障缴费","201901010505","是"]
["114","柳州市教育局","114285","柳州职业技术学院","2050305","30112","50501","经费拨款",{"v":8.908346,"d":"8.91"},"2019年基本支出：工伤保险","2051111428500119003","其他社会保障缴费","201901010506","是"]
["114","柳州市教育局","114285","柳州职业技术学院","2050305","30112","50501","经费拨款",{"v":13.362519,"d":"13.36"},"2019年基本支出：生育保险","2051111428595819001","其他社会保障缴费","201901010507","是"]
["114","柳州市教育局","114285","柳州职业技术学院","2210201","30113","50501","经费拨款",{"v":534.500742,"d":"534.50"},"2019年基本支出：在职住房公积金","2211111428500419001","住房公积金","201901010601","是"]
["114","柳州市教育局","114285","柳州职业技术学院","2050305","30228","50502","经费拨款",{"v":89.083457,"d":"89.08"},"2019年基本支出：单位工会经费",null,"工会经费","20190102010601","否"]
["114","柳州市教育局","114285","柳州职业技术学院","2050305","30299","50502","经费拨款",855.26,"2019年基本支出：生均经费","2051111428500619001","其他商品和服务支出","201901020107","是"]
["114","柳州市教育局","114285","柳州职业技术学院","2050305","30299","50502","经费拨款",{"v":46,"d":"46.00"},"2019年基本支出：工青妇党建双拥经费","2051111428500619002","其他商品和服务支出","201901020109","是"]
["114","柳州市教育局","114285","柳州职业技术学院","2080502","30299","50502","经费拨款",0.65,"2019年基本支出：离休经费","2081111428500719001","其他商品和服务支出","201901020110","是"]
["114","柳州市教育局","114285","柳州职业技术学院","2080502","30299","50502","经费拨款",44.72,"2019年基本支出：退休公用经费","2081111428500719002","其他商品和服务支出","201901020111","是"]
["114","柳州市教育局","114285","柳州职业技术学院","2080502","30301","50905","经费拨款",{"v":23.44244,"d":"23.44"},"2019年基本支出：离退休费（非统发）","2081111428500319001","离休费","201901030102","是"]
["114","柳州市教育局","114285","柳州职业技术学院","2080502","30302","50905","经费拨款",{"v":22.0245,"d":"22.02"},"2019年基本支出：离退休费（非统发）","2081111428500319001","退休费","201901030102","是"]
["114","柳州市教育局","114285","柳州职业技术学院","2080502","30301","50905","经费拨款",{"v":2,"d":"2.00"},"2019年基本支出：离退休生活补助","2081111428500319002","离休费","201901030103","是"]
["114","柳州市教育局","114285","柳州职业技术学院","2080502","30302","50905","经费拨款",{"v":207.2,"d":"207.20"},"2019年基本支出：离退休生活补助","2081111428500319002","退休费","201901030103","是"]
[{"$nulls":7},"合计",{"v":7548.493252,"d":"7548.49"}]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}